OSI Systems Reports Fiscal 2020 Fourth Quarter and Full Year Financial Results
- Q4 Revenues of
$277 Million - Q4 Earnings Per Diluted Share
- GAAP EPS of
$0.76 - Non-GAAP EPS of
$1.22 (6% year-over-year increase)
- GAAP EPS of
- FY 2020 Operating Cash Flow of
$129 Million (8% year-over-year increase) - Company Provides Fiscal 2021 Revenue and Non-GAAP EPS Guidance
The Company reported revenues of
For the fiscal year ended
During the three months ended
Stock Repurchase Program
The Company’s Board of Directors has authorized the purchase of up to 2,000,000 shares of the Company's common stock, adding to the previously authorized purchase of 1,000,000 shares for a total authorization of 3,000,000 shares under its stock repurchase program. The stock repurchase program may be expanded, reduced or otherwise modified, or terminated, by the Company’s Board of Directors at any time without prior notice. There is no assurance that all or any of the shares authorized for repurchase under the program will be repurchased by the Company.
Fiscal Year 2021 Outlook
For fiscal year 2021, the Company anticipates revenues in the range of
The Company’s fiscal 2021 diluted earnings per share guidance is provided on a non-GAAP basis only. The Company does not provide a reconciliation of guidance for non-GAAP diluted EPS to GAAP diluted EPS (the most directly comparable GAAP measure) on a forward-looking basis because the Company is unable to provide a meaningful or accurate compilation of reconciling items and certain information is not available. This is due to the inherent difficulty and complexity in accurately forecasting the timing and amounts of various items included in the calculation of GAAP diluted EPS but excluded in the calculation of non-GAAP diluted EPS, such as acquisition costs and other non-recurring items that have not yet occurred, are out of the Company’s control, or cannot otherwise be reasonably predicted. For the same reasons, the Company is unable to address the probable significance of unavailable information which may be material and therefore could result in GAAP diluted EPS, the corresponding GAAP financial measure, being materially different from projected non-GAAP diluted EPS.
Presentation of Non-GAAP Financial Measures
This earnings release includes a presentation of non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP operating income (loss) by segment and non-GAAP operating margin, all of which are non-GAAP financial measures. The presentation of these non-GAAP figures for the three months and fiscal years ended
Reconciliations of GAAP to non-GAAP financial information are provided in the accompanying tables. The financial results calculated in accordance with GAAP and reconciliations from those financial results should be carefully evaluated.
Conference Call Information
The Company will host a conference call and simultaneous webcast beginning at
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to the Company's current expectations, beliefs, and projections concerning matters that are not historical facts. Forward-looking statements are not guarantees of future performance and involve uncertainties, risks, assumptions, and contingencies, many of which are outside the Company's control and which may cause actual results to differ materially from those described in or implied by any forward-looking statement. Forward-looking statements include, but are not limited to, information provided regarding expected revenues, earnings, growth, operational performance and impact of the COVID-19 pandemic in fiscal 2021. The Company could be exposed to a variety of negative consequences as a result of delays related to the award of domestic and international contracts; failure to secure the renewal of key customer contracts; delays in customer programs; delays in revenue recognition related to the timing of customer acceptance; unanticipated impacts of sequestration and other
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
2019 |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
Net revenues: |
|
|
|
|
|
|
|
||||||||
Products |
$ |
224,052 |
|
|
$ |
203,688 |
|
|
$ |
856,712 |
|
|
$ |
850,478 |
|
Services |
|
84,325 |
|
|
|
73,279 |
|
|
|
325,403 |
|
|
|
315,566 |
|
Total net revenues |
|
308,377 |
|
|
|
276,967 |
|
|
|
1,182,115 |
|
|
|
1,166,044 |
|
Cost of goods sold: |
|
|
|
|
|
|
|
||||||||
Products |
|
149,232 |
|
|
|
139,222 |
|
|
|
572,673 |
|
|
|
575,342 |
|
Services |
|
46,124 |
|
|
|
36,197 |
|
|
|
178,848 |
|
|
|
170,063 |
|
Total cost of goods sold |
|
195,356 |
|
|
|
175,419 |
|
|
|
751,521 |
|
|
|
745,405 |
|
Gross profit |
|
113,021 |
|
|
|
101,548 |
|
|
|
430,594 |
|
|
|
420,639 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Selling, general and administrative |
|
66,402 |
|
|
|
60,306 |
|
|
|
262,484 |
|
|
|
251,961 |
|
Research and development |
|
16,256 |
|
|
|
12,823 |
|
|
|
56,509 |
|
|
|
57,308 |
|
Impairment, restructuring and other charges, net |
|
2,673 |
|
|
|
4,963 |
|
|
|
3,827 |
|
|
|
6,483 |
|
Total operating expenses |
|
85,331 |
|
|
|
78,092 |
|
|
|
322,820 |
|
|
|
315,752 |
|
Income from operations |
|
27,690 |
|
|
|
23,456 |
|
|
|
107,774 |
|
|
|
104,887 |
|
Interest and other expense, net |
|
(5,063 |
) |
|
|
(4,479 |
) |
|
|
(21,610 |
) |
|
|
(18,765 |
) |
Income before income taxes |
|
22,627 |
|
|
|
18,977 |
|
|
|
86,164 |
|
|
|
86,122 |
|
Provision for income taxes |
|
(5,966 |
) |
|
|
(5,012 |
) |
|
|
(21,368 |
) |
|
|
(10,870 |
) |
Net income |
$ |
16,661 |
|
|
$ |
13,965 |
|
|
$ |
64,796 |
|
|
$ |
75,252 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per share |
$ |
0.89 |
|
|
$ |
0.76 |
|
|
$ |
3.46 |
|
|
$ |
4.05 |
|
Weighted average shares outstanding – diluted |
|
18,808 |
|
|
|
18,328 |
|
|
|
18,720 |
|
|
|
18,600 |
|
UNAUDITED SEGMENT INFORMATION (in thousands) |
|||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||
|
|
2019 |
|
|
|
2020 |
|
|
|
2019 |
|
|
|
2020 |
|
Revenues – by Segment: |
|
|
|
|
|
|
|
||||||||
Security division |
$ |
195,420 |
|
|
$ |
163,566 |
|
|
$ |
747,550 |
|
|
$ |
742,043 |
|
Healthcare division |
|
49,780 |
|
|
|
57,460 |
|
|
|
188,477 |
|
|
|
185,322 |
|
Optoelectronics and Manufacturing division (including intersegment revenues) |
|
74,730 |
|
|
|
67,144 |
|
|
|
288,630 |
|
|
|
283,828 |
|
Intersegment revenues eliminations |
|
(11,553 |
) |
|
|
(11,203 |
) |
|
|
(42,542 |
) |
|
|
(45,149 |
) |
Total |
$ |
308,377 |
|
|
$ |
276,967 |
|
|
$ |
1,182,115 |
|
|
$ |
1,166,044 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) – by Segment: |
|
|
|
|
|
|
|
||||||||
Security division |
$ |
23,370 |
|
|
$ |
16,658 |
|
|
$ |
97,426 |
|
|
$ |
90,063 |
|
Healthcare division |
|
6,525 |
|
|
|
9,973 |
|
|
|
12,277 |
|
|
|
15,766 |
|
Optoelectronics and Manufacturing division |
|
7,307 |
|
|
|
5,470 |
|
|
|
29,519 |
|
|
|
30,566 |
|
Corporate |
|
(9,333 |
) |
|
|
(8,052 |
) |
|
|
(30,598 |
) |
|
|
(31,630 |
) |
Intersegment eliminations |
|
(179 |
) |
|
|
(593 |
) |
|
|
(850 |
) |
|
|
122 |
|
Total |
$ |
27,690 |
|
|
$ |
23,456 |
|
|
$ |
107,774 |
|
|
$ |
104,887 |
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(in thousands)
|
|||||
|
|
|
|
||
Assets |
|
|
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
96,316 |
|
$ |
76,102 |
Accounts receivable, net |
|
238,440 |
|
|
269,840 |
Inventories |
|
273,711 |
|
|
241,226 |
Other current assets |
|
32,432 |
|
|
30,541 |
Total current assets |
|
640,899 |
|
|
617,709 |
Property and equipment, net |
|
127,385 |
|
|
127,936 |
|
|
307,108 |
|
|
310,627 |
Intangible assets, net |
|
132,954 |
|
|
128,279 |
Other non-current assets |
|
56,518 |
|
|
83,990 |
Total Assets |
$ |
1,264,864 |
|
$ |
1,268,541 |
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
||
|
|
|
|
||
Bank lines of credit |
$ |
88,000 |
|
$ |
59,000 |
Current portion of long-term debt |
|
804 |
|
|
926 |
Accounts payable and accrued expenses |
|
169,718 |
|
|
154,487 |
Other current liabilities |
|
123,486 |
|
|
115,688 |
Total current liabilities |
|
382,008 |
|
|
330,101 |
Long-term debt |
|
257,752 |
|
|
267,072 |
Other long-term liabilities |
|
73,377 |
|
|
99,216 |
Total liabilities |
|
713,137 |
|
|
696,389 |
Total stockholders’ equity |
|
551,727 |
|
|
572,152 |
Total Liabilities and Stockholders’ Equity |
$ |
1,264,864 |
|
$ |
1,268,541 |
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME AND EARNINGS PER SHARE (in thousands, except earnings per share data) |
|||||||||||||||||||||||||||||||||
|
Three Months Ended |
|
Fiscal Year Ended |
||||||||||||||||||||||||||||||
|
2019 |
|
|
2020 |
|
|
|
2019 |
|
|
2020 |
|
|||||||||||||||||||||
|
Net income |
EPS |
|
Net income |
|
EPS |
|
|
Net income |
|
|
EPS |
|
Net income |
|
EPS |
|||||||||||||||||
GAAP basis |
$ |
16,661 |
|
$ |
0.89 |
|
$ |
13,965 |
|
$ |
0.76 |
|
$ |
64,796 |
|
$ |
3.46 |
|
$ |
75,252 |
|
$ | 4.05 | ||||||||||
Impairment, restructuring and other charges |
|
2,673 |
|
|
0.14 |
|
|
4,963 |
|
|
0.27 |
|
|
3,827 |
|
|
0.20 |
|
|
6,483 |
|
0.35 | |||||||||||
Amortization of acquired intangible assets1 |
|
3,763 |
|
|
0.20 |
|
|
5,550 |
|
|
0.30 |
|
|
15,775 |
|
|
0.84 |
|
|
16,351 |
|
0.88 | |||||||||||
Non-cash interest expense |
|
1,999 |
|
|
0.11 |
|
|
2,157 |
|
|
0.12 |
|
|
7,850 |
|
|
0.42 |
|
|
8,751 |
|
0.47 | |||||||||||
Tax effect of above adjustments |
|
(2,566 |
) |
|
(0.14 |
) |
|
(3,582 |
) |
|
(0.20 |
) |
|
(7,934 |
) |
|
(0.41 |
) |
|
(8,623 |
) |
(0.47 | ) | ||||||||||
Discrete tax items |
|
(916 |
) |
|
(0.05 |
) |
|
(603 |
) |
|
(0.03 |
) |
|
(3,533 |
) |
|
(0.19 |
) |
|
(12,640 |
) |
(0.68 | ) | ||||||||||
Non-GAAP basis |
$ |
21,614 |
|
$ |
1.15 |
|
$ |
22,450 |
|
$ |
1.22 |
|
$ |
80,781 |
|
$ |
4.32 |
|
$ |
85,574 |
|
$ | 4.60 |
1 Amortization is based in part on the preliminary fair value of the acquired intangibles and is subject to change as purchase accounting is finalized.
RECONCILIATION OF GAAP TO NON-GAAP OPERATING INCOME (LOSS) AND OPERATING MARGIN BY SEGMENT (in thousands, except percentages) |
||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||||||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
||||||||||
GAAP basis – operating income (loss) |
|
$ |
23,370 |
|
12.0 |
% |
|
$ |
6,525 |
|
13.1 |
% |
|
$ |
7,307 |
|
9.8 |
% |
|
$ |
(9,512 |
) |
|
$ |
27,690 |
|
9.0 |
% |
Impairment, restructuring and other charges, net |
|
|
132 |
|
0.1 |
% |
|
|
21 |
|
- |
|
|
|
638 |
|
0.9 |
% |
|
|
1,882 |
|
|
|
2,673 |
|
0.9 |
% |
Amortization of acquired intangible assets |
|
|
2,832 |
|
1.4 |
% |
|
|
- |
|
- |
|
|
|
931 |
|
1.2 |
% |
|
|
- |
|
|
|
3,763 |
|
1.2 |
% |
Non-GAAP basis– operating income (loss) |
|
$ |
26,334 |
|
13.5 |
% |
|
$ |
6,546 |
|
13.1 |
% |
|
$ |
8,876 |
|
11.9 |
% |
|
$ |
(7,630 |
) |
|
$ |
34,126 |
|
11.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three Months Ended |
||||||||||||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||||||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
||||||||||
GAAP basis – operating income (loss) |
|
$ |
16,658 |
|
10.2 |
% |
|
$ |
9,973 |
|
17.4 |
% |
|
$ |
5,470 |
|
8.1 |
% |
|
$ |
(8,645 |
) |
|
$ |
23,456 |
|
8.5 |
% |
Impairment, restructuring and other charges, net |
|
|
4,618 |
|
2.8 |
% |
|
|
- |
|
- |
|
|
|
340 |
|
0.5 |
% |
|
|
5 |
|
|
|
4,963 |
|
1.8 |
% |
Amortization of acquired intangible assets |
|
|
4,142 |
|
2.5 |
% |
|
|
- |
|
- |
|
|
|
1,408 |
|
2.2 |
% |
|
|
- |
|
|
|
5,550 |
|
2.0 |
% |
Non-GAAP basis– operating income (loss) |
|
$ |
25,418 |
|
15.5 |
% |
|
$ |
9,973 |
|
17.4 |
% |
|
$ |
7,218 |
|
10.8 |
% |
|
$ |
(8,640 |
) |
|
$ |
33,969 |
|
12.3 |
% |
RECONCILIATION OF GAAP TO NON-GAAP
OPERATING INCOME (LOSS) AND OPERATING MARGIN BY SEGMENT (in thousands, except percentages) |
||||||||||||||||||||||||||||
Fiscal Year Ended |
||||||||||||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||||||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
||||||||||
GAAP basis – operating income (loss) |
|
$ |
97,426 |
|
13.0 |
% |
|
$ |
12,277 |
|
6.5 |
% |
|
$ |
29,519 |
|
10.2 |
% |
|
$ |
(31,448 |
) |
|
$ |
107,774 |
|
9.1 |
% |
Impairment, restructuring and other charges, net |
|
|
132 |
|
- |
|
|
|
3,547 |
|
1.9 |
% |
|
|
1,058 |
|
0.4 |
% |
|
|
(910 |
) |
|
|
3,827 |
|
0.3 |
% |
Amortization of acquired intangible assets |
|
|
11,597 |
|
1.6 |
% |
|
|
- |
|
- |
|
|
|
4,178 |
|
1.4 |
% |
|
|
- |
|
|
|
15,775 |
|
1.4 |
% |
Non-GAAP basis– operating income (loss) |
|
$ |
109,155 |
|
14.6 |
% |
|
$ |
15,824 |
|
8.4 |
% |
|
$ |
34,755 |
|
12.0 |
% |
|
$ |
(32,358 |
) |
|
$ |
127,376 |
|
10.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fiscal Year Ended |
||||||||||||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||||||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
||||||||||
GAAP basis – operating income (loss) |
|
$ |
90,063 |
|
12.1 |
% |
|
$ |
15,766 |
|
8.5 |
% |
|
$ |
30,566 |
|
10.8 |
% |
|
$ |
(31,508 |
) |
|
$ |
104,887 |
|
9.0 |
% |
Impairment, restructuring and other charges, net |
|
|
5,489 |
|
0.7 |
% |
|
|
3,724 |
|
2.0 |
% |
|
|
658 |
|
0.2 |
% |
|
|
(3,388 |
) |
|
|
6,483 |
|
0.6 |
% |
Amortization of acquired intangible assets |
|
|
12,533 |
|
1.8 |
% |
|
|
- |
|
- |
|
|
|
3,819 |
|
1.3 |
% |
|
|
- |
|
|
|
16,352 |
|
1.4 |
% |
Non-GAAP basis– operating income (loss) |
|
$ |
108,085 |
|
14.6 |
% |
|
$ |
19,490 |
|
10.5 |
% |
|
$ |
35,043 |
|
12.3 |
% |
|
$ |
(34,896 |
) |
|
$ |
127,722 |
|
11.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20200820005762/en/
Vice President, Business Development
Tel: (310) 349-2237
avashishat@osi-systems.com
Source: