OSI Systems Reports Fiscal 2021 Third Quarter Financial Results
- Q3 Revenues of
$284 Million - Q3 Earnings Per Diluted Share
- GAAP EPS of
$1.03 - Record Non-GAAP EPS of
$1.38
- GAAP EPS of
- Company Raises Fiscal 2021 Revenues and Non-GAAP EPS Guidance
- Q3 Backlog Increased to
$1.1 Billion (23% increase fromJune 30, 2020 )
For the third quarter of fiscal 2021, the Company reported revenues of
For the nine months ended
For the quarter ended
Fiscal Year 2021 Outlook
|
Current Updated Guidance |
Previous Guidance |
|
|
|
Revenues |
|
|
|
|
|
Non-GAAP Diluted Earnings Per Share |
|
|
|
|
|
For fiscal year 2021, the Company is raising its revenue guidance to a range of
The Company’s fiscal 2021 diluted earnings per share guidance is provided on a non-GAAP basis. The Company does not provide a reconciliation of guidance for non-GAAP diluted EPS to GAAP diluted EPS (the most directly comparable GAAP measure) on a forward-looking basis because the Company is unable to provide a meaningful or accurate compilation of reconciling items and certain information is not available. This is due to the inherent difficulty and complexity in accurately forecasting the timing and amounts of various items included in the calculation of GAAP diluted EPS but excluded in the calculation of non-GAAP diluted EPS, such as acquisition costs and other non-recurring items that have not yet occurred, are out of the Company’s control, or cannot otherwise reasonably be predicted. For the same reasons, the Company is unable to address the significance of unavailable information which may be material and therefore could result in GAAP diluted EPS, the corresponding GAAP financial measure, being materially different from projected non-GAAP diluted EPS.
Presentation of Non-GAAP Financial Measures
This earnings release includes a presentation of non-GAAP net income, non-GAAP diluted earnings per share, non-GAAP operating income (loss) by segment, non-GAAP operating margin and non-GAAP provision (benefit) for income taxes and non-GAAP effective tax rate, all of which are non-GAAP financial measures. The presentation of these non-GAAP figures for the three and nine months ended
Reconciliations of GAAP to non-GAAP financial information are provided in the accompanying tables. The financial results calculated in accordance with GAAP and reconciliations from those financial results should be carefully evaluated.
Conference Call Information
The Company will host a conference call and simultaneous webcast beginning at
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to the Company's current expectations, beliefs, and projections concerning matters that are not historical facts. Forward-looking statements are not guarantees of future performance and involve uncertainties, risks, assumptions, and contingencies, many of which are outside the Company's control and which may cause actual results to differ materially from those described in or implied by any forward-looking statement. Forward-looking statements include, but are not limited to, information provided regarding expected revenues, earnings, growth, operational performance and impact of the COVID-19 pandemic in fiscal 2021 and beyond. The Company could be exposed to a variety of negative consequences as a result of delays related to the award of domestic and international contracts; failure to secure the renewal of key customer contracts; delays in customer programs; delays in revenue recognition related to the timing of customer acceptance; unanticipated impacts of sequestration and other
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands, except per share data) |
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||
Revenues: |
|
|
|
|||||||||
Products |
$ |
213,257 |
$ |
217,124 |
$ |
646,790 |
$ |
608,238 |
||||
Services |
79,626 |
66,663 |
242,287 |
206,466 |
||||||||
Total net revenues |
292,883 |
283,787 |
889,077 |
814,704 |
||||||||
Cost of goods sold: |
|
|
|
|
||||||||
Products |
141,069 |
144,958 |
436,120 |
409,692 |
||||||||
Services |
42,707 |
34,810 |
133,866 |
103,161 |
||||||||
Total cost of goods sold |
183,776 |
179,768 |
569,986 |
512,853 |
||||||||
Gross profit |
109,107 |
104,019 |
319,091 |
301,851 |
||||||||
Operating expenses: |
|
|
|
|
||||||||
Selling, general and administrative |
65,576 |
57,906 |
191,655 |
172,624 |
||||||||
Research and development |
15,358 |
13,932 |
44,485 |
39,798 |
||||||||
Restructuring and other charges (benefit), net |
4,548 |
(285) |
1,520 |
7,912 |
||||||||
Total operating expenses |
85,482 |
71,553 |
237,660 |
220,334 |
||||||||
Income from operations |
23,625 |
32,466 |
81,431 |
81,517 |
||||||||
Interest expense and other, net |
(4,706) |
(4,167) |
(14,286) |
(12,589) |
||||||||
Income before income taxes |
18,919 |
28,299 |
67,145 |
68,928 |
||||||||
Benefit (provision) for income taxes |
639 |
(9,526) |
(5,858) |
(20,773) |
||||||||
Net income |
$ |
19,558 |
$ |
18,773 |
$ |
61,287 |
$ |
48,155 |
||||
|
|
|
|
|
||||||||
Diluted earnings per share |
$ |
1.06 |
$ |
1.03 |
|
$ |
2.63 |
|||||
Weighted average shares outstanding – diluted |
18,513 |
18,298 |
18,693 |
18,278 |
||||||||
UNAUDITED SEGMENT INFORMATION (in thousands) |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
Revenues – by Segment: |
|
|
|
|
|
|
|
|
Security division |
|
|
|
|
|
|
|
|
Healthcare division |
45,662 |
|
54,023 |
|
127,862 |
|
160,421 |
|
Optoelectronics and Manufacturing division (including intersegment revenues) |
70,240 |
|
90,278 |
|
216,684 |
|
257,713 |
|
Intersegment revenues eliminations |
(10,095) |
|
(11,923) |
|
(33,946) |
|
(34,850) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) – by Segment: |
|
|
|
|
|
|
|
|
Security division |
|
|
|
|
|
|
|
|
Healthcare division |
1,682 |
|
7,333 |
|
5,793 |
|
25,640 |
|
Optoelectronics and Manufacturing division |
7,309 |
|
10,484 |
|
25,096 |
|
29,638 |
|
Corporate |
(10,161) |
|
(9,078) |
|
(23,578) |
|
(25,895) |
|
Intersegment eliminations |
270 |
|
(242) |
|
715 |
|
(517) |
|
Total |
|
|
|
|
|
|
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||
|
|
|
|
|||
Assets |
|
|
|
|||
|
|
|
|
|||
Cash and cash equivalents |
$ |
76,102 |
|
$ |
92,465 |
|
Accounts receivable, net |
269,840 |
|
258,594 |
|||
Inventories |
241,226 |
|
283,523 |
|||
Other current assets |
30,541 |
|
26,828 |
|||
Total current assets |
617,709 |
|
661,410 |
|||
Property and equipment, net |
127,936 |
|
125,477 |
|||
|
310,627 |
|
319,211 |
|||
Intangible assets, net |
128,279 |
|
130,058 |
|||
Other non-current assets |
83,990 |
|
89,804 |
|||
Total Assets |
$ |
1,268,541 |
|
$ |
1,325,960 |
|
|
|
|
|
|||
Liabilities and Stockholders' Equity |
|
|
|
|||
|
|
|
|
|||
Bank lines of credit |
$ |
59,000 |
|
$ |
-- |
|
Current portion of long-term debt |
926 |
|
925 |
|||
Accounts payable and accrued expenses |
154,487 |
|
188,518 |
|||
Other current liabilities |
115,688 |
|
136,626 |
|||
Total current liabilities |
330,101 |
|
326,069 |
|||
Long-term debt |
267,072 |
|
273,997 |
|||
Other long-term liabilities |
99,216 |
|
110,001 |
|||
Total liabilities |
696,389 |
|
710,067 |
|||
Total stockholders’ equity |
572,152 |
|
615,893 |
|||
Total Liabilities and Stockholders’ Equity |
$ |
1,268,541 |
|
$ |
1,325,960 |
RECONCILIATION OF GAAP TO NON-GAAP
NET INCOME AND EARNINGS PER SHARE (in thousands, except earnings per share data) |
||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||||||||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|||||||||
|
Net income |
|
EPS |
|
Net income |
|
EPS |
|
Net income |
|
EPS |
|
Net income |
|
EPS |
|
GAAP basis |
|
|
|
|
|
|
|
|
||||||||
Restructuring and other charges (benefit), net |
4,548 |
0.25 |
(285) |
(0.02) |
1,520 |
0.08 |
7,912 |
0.43 |
||||||||
Amortization of acquired intangible assets |
3,638 |
0.20 |
3,639 |
0.20 |
10,802 |
0.58 |
11,119 |
0.61 |
||||||||
Non-cash interest |
2,192 |
0.12 |
2,233 |
0.12 |
6,593 |
0.35 |
6,719 |
0.37 |
||||||||
Tax benefit of above adjustments |
(2,668) |
(0.15) |
(1,348) |
(0.07) |
(5,041) |
(0.27) |
(6,894) |
(0.38) |
||||||||
Discrete tax items |
(5,127) |
(0.28) |
2,248 |
0.12 |
(12,037) |
(0.64) |
2,319 |
0.13 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP basis |
|
|
|
|
|
|
|
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP OPERATING INCOME (LOSS) AND OPERATING MARGIN BY SEGMENT (in thousands, except percentages) |
||||||||||||||||||
Three Months Ended |
||||||||||||||||||
|
Security Division |
Healthcare Division |
Optoelectronics and Manufacturing Division |
Corporate / Elimination |
Total |
|||||||||||||
|
|
% of Sales |
|
% of Sales |
|
% of Sales |
|
|
% of Sales |
|||||||||
GAAP basis – operating income (loss) |
|
13.1% |
|
3.7% |
|
10.4% |
|
|
8.1% |
|||||||||
Restructuring and other charges, net |
465 |
0.2% |
3,724 |
8.1% |
300 |
0.4% |
59 |
4,548 |
1.6% |
|||||||||
Amortization of acquired intangible assets |
2,797 |
1.6% |
-- |
-- |
841 |
1.2% |
-- |
3,638 |
1.2% |
|||||||||
Non-GAAP basis– operating income (loss) |
|
14.9% |
|
11.8% |
|
12.0% |
|
|
10.9% |
|||||||||
Three Months Ended |
||||||||||||||||||
|
Security Division |
Healthcare Division |
Optoelectronics and Manufacturing Division |
Corporate / Elimination |
Total |
|||||||||||||
|
|
% of Sales |
|
% of Sales |
|
% of Sales |
|
|
% of Sales |
|||||||||
GAAP basis – operating income (loss) |
|
15.8% |
|
13.6% |
|
11.6% |
|
|
11.4% |
|||||||||
Restructuring and other charges (benefit), net |
401 |
0.3% |
-- |
-- |
-- |
-- |
(686) |
(285) |
(0.1%) |
|||||||||
Amortization of acquired intangible assets |
2,664 |
1.8% |
202 |
0.3% |
773 |
0.9% |
- - |
3,639 |
1.3% |
|||||||||
Non-GAAP basis– operating income (loss) |
|
17.9% |
|
13.9% |
|
12.5% |
|
|
12.6% |
|||||||||
Nine Months Ended |
||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
GAAP basis – operating income (loss) |
|
|
|
12.7% |
|
|
|
4.5% |
|
|
|
11.6% |
|
|
|
|
|
9.2% |
Restructuring and other charges (benefit), net |
|
871 |
|
0.2% |
|
3,724 |
|
2.9% |
|
318 |
|
0.1% |
|
(3,393) |
|
1,520 |
|
0.2% |
Amortization of acquired intangible assets |
|
8,391 |
|
1.4% |
|
-- |
|
-- |
|
2,411 |
|
1.1% |
|
-- |
|
10,802 |
|
1.1% |
Non-GAAP basis– operating income (loss) |
|
|
|
14.3% |
|
|
|
7.4% |
|
|
|
12.8% |
|
|
|
|
|
10.5% |
Nine Months Ended |
||||||||||||||||||
|
|
Security Division |
|
Healthcare Division |
|
Optoelectronics and Manufacturing Division |
|
Corporate / Elimination |
|
Total |
||||||||
|
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
% of Sales |
|
|
|
|
|
% of Sales |
GAAP basis – operating income (loss) |
|
|
|
12.2% |
|
|
|
16.0% |
|
|
|
11.5% |
|
|
|
|
|
10.0% |
Restructuring and other charges (benefit), net |
|
8,923 |
|
2.1% |
|
27 |
|
-- |
|
146 |
|
0.1% |
|
(1,184) |
|
7,912 |
|
1.0% |
Amortization of acquired intangible assets |
|
8,209 |
|
1.9% |
|
605 |
|
0.4% |
|
2,305 |
|
0.9% |
|
-- |
|
11,119 |
|
1.3% |
Non-GAAP basis– operating income (loss) |
|
|
|
16.2% |
|
|
|
16.4% |
|
|
|
12.5% |
|
|
|
|
|
12.3% |
RECONCILIATION OF GAAP TO NON-GAAP ADJUSTED BASIS PROVISION (BENEFIT) FOR INCOME TAXES AND NON-GAAP EFFECTIVE TAX RATE |
||||||||
|
Three Months Ended |
|
Nine Months Ended |
|||||
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
Income before income taxes: |
|
|
|
|
|
|
|
|
GAAP basis |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes: |
|
|
|
|
|
|
|
|
GAAP basis |
|
|
|
|
|
|
|
|
Discrete tax items |
5,127 |
|
(2,248) |
|
12,037 |
|
(2,319) |
|
Non-GAAP adjusted basis |
|
|
|
|
|
|
|
|
Effective tax rate: |
|
|
|
|
|
|
|
|
GAAP basis |
(3.4%) |
|
33.7% |
|
8.7% |
|
30.1% |
|
Non-GAAP adjusted basis |
23.7% |
|
25.7% |
|
26.7% |
|
26.8% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210429005415/en/
For Additional Information, Contact:
Vice President, Business Development
Tel: (310) 349-2237
avashishat@osi-systems.com
Source: